12 months modeled

Know Exactly What Your STR Will Earn — Season by Season

Model Airbnb and VRBO revenue with real seasonal patterns, platform fees, and occupancy rates. Compare against long-term rental income in one click.

12
Months Modeled
STR vs LTR
Comparison
Platform
Fee Calculator
Break-Even
Occupancy

What You Get

Everything you need, built for real estate investors.

Seasonal Rate Modeling

Set different nightly rates for each month — peak summer, shoulder spring, quiet winter. Real seasonal revenue, not static averages.

STR vs LTR Comparison

See which strategy earns more for your specific property. Side-by-side annual cash flow comparison with a clear premium badge.

Platform Fee Calculator

Built-in presets for Airbnb (3%), VRBO (8%), or custom direct booking. Management fee % layered on top.

Full Expense Modeling

Cleaning, supplies, management, utilities, internet, insurance, HOA, property tax, mortgage — nothing hidden.

Occupancy Break-Even

The exact occupancy % you need to cover all costs each month. Know your floor before you commit to a nightly rate.

Revenue Forecasting Charts

Monthly revenue + occupancy dual-axis chart, expense breakdown donut, monthly cash flow bar chart, and STR vs LTR comparison.

Simple, Transparent Pricing

Choose the plan that works for you.

Monthly

$99.00
per month
  • 12-month seasonal rate modeling
  • STR vs LTR cash flow comparison
  • Platform fee presets (Airbnb, VRBO, custom)
  • Full expense modeling (8 categories)
  • Break-even occupancy calculator
  • Unlimited scenarios per property
  • All 4 Highcharts visualizations
  • All future updates included
Subscribe Monthly
Best Value

Yearly

$999.00
per year
Save $189.00/yr
  • 12-month seasonal rate modeling
  • STR vs LTR cash flow comparison
  • Platform fee presets (Airbnb, VRBO, custom)
  • Full expense modeling (8 categories)
  • Break-even occupancy calculator
  • Unlimited scenarios per property
  • All 4 Highcharts visualizations
  • All future updates included
Subscribe Yearly

Features and pricing are subject to change as we continue to improve the product.

How It Works

1

1. Select Your Property

Choose an existing property or add a new one. Mortgage, rent estimates, and expenses are auto-populated from your property data.

2

2. Set Seasonal Nightly Rates

Set different rates and occupancy for each of the 12 months. Summer peak, shoulder season, and winter low — all modeled separately.

3

3. Compare STR vs Long-Term

See your STR annual cash flow versus long-term rental. The premium badge shows exactly how much more (or less) STR earns.

Why Investors Choose This Tool

Month-by-Month Precision

Static annual estimates lie. Seasonal modeling gives you the real numbers your property will produce.

Strategy Clarity

Know with precision whether STR or long-term renting is the smarter move for your specific market.

Risk Awareness

Break-even occupancy shows your downside floor before you make the commitment.

Beach Condo STR Projection

2BR Gulf-front condo — seasonal rate model (Airbnb, 3% fee)

Sample Results
Annual Net Revenue $47,200
Annual Occupancy 68.5%
Best Month (Jul) $6,340
STR vs LTR Premium +$9,400
Break-Even Occ. 48.2%
Annual Cash Flow $18,600

Know What Your STR Will Earn Before You Commit

Model seasonal revenue, compare strategies, and find your break-even occupancy in minutes.