Skip to main content
Deal Structurer

Every term is negotiable.
Model them all in seconds.

Rate. Amortization. Down payment. Balloon. Move any of the four levers and watch the monthly payment, total interest, and balloon balance update instantly — for both the buyer and the seller.

Live recalculation Saved per property Guide mode
Deal Structure Live
Purchase price
$385,000
Down payment
20% · $77,000
Interest rate
6.0%
Amortization
30 years
Balloon
Year 7
Monthly P&I $1,847
Balloon Yr 7
$276,000
Interest 7yr
$123,148

Every term is negotiable

Bank loans come in fixed configurations — you take what you're offered. Seller financing is the opposite. Every variable is on the table, and tiny shifts can move tens of thousands of dollars between buyer and seller. The Deal Structurer lets you rehearse the negotiation before you walk in.

The four levers

Rate, amortization, down payment, balloon. Pull any one and the whole deal moves.

Lever 1

Interest Rate

The seller wants yield. The buyer wants a low payment. The rate is where they meet.

Rate
P&I
Buyer save
5.0%
$1,653
+$397
6.0%
$1,847
+$203
7.0%
$2,050
$0
Lever 2

Amortization

A 30-year schedule keeps the buyer's payment low. A 20-year schedule pays the seller back faster.

Am
P&I
Balloon Yr 7
15 yr
$2,599
$197K
20 yr
$2,206
$240K
30 yr
$1,847
$276K
Lever 3

Down Payment

More cash up front means a smaller note, smaller payment, and a more comfortable seller. Less down means more leverage for the buyer.

Down
Note
P&I
10%
$346K
$2,078
20%
$308K
$1,847
30%
$269K
$1,616
Lever 4

Balloon Term

The exit clock. A 5-year balloon means the buyer must refi or sell sooner. A 10-year balloon hands the seller a longer income stream but more risk.

Balloon
Balance Due
Interest
5 yr
$286K
$88,820
7 yr
$276K
$123,148
10 yr
$258K
$171,640

The balloon, explained

Most seller financing notes don't run the full 30 years. The balloon is the line in the sand — refinance, sell, or settle the remaining balance.

Year 0
$308,000
Note amount at closing
Years 1–7
$1,847/mo
84 monthly payments · $123,148 interest
Month 84
$276,000
Balloon balance due in full

The buyer must come up with $276,000 by month 84 — usually by refinancing into a conventional loan once the property has seasoned, or by selling. The Deal Structurer flags this risk and lets you stress-test what happens if rates rise before then.

A complete deal, end to end

Here is the full structured output for the canonical $385K scenario.

Sample Deal
$385,000 single-family rental

Inputs

  • Purchase price$385,000
  • Down payment$77,000 (20%)
  • Note amount$308,000
  • Interest rate6.0%
  • Amortization30 years
  • Balloon term7 years

Outputs

  • Monthly P&I$1,847
  • Bank loan @ 7%$2,050
  • Buyer monthly savings+$203
  • Total interest (7 yr)$123,148
  • Balloon balance Yr 7$276,000
  • Seller effective yield8.2%

Why investors use the Deal Structurer

Iterate in seconds

Move a slider, see the answer. No spreadsheet recalculation, no broken formulas.

Compare to a bank loan

A live side-by-side against a conventional investor mortgage at the same loan amount and term.

Stress test the balloon

See exactly what the buyer owes at the balloon date so you can plan the refinance or exit.

Save per property

Each scenario is attached to a property in your library. Reload it next month after talks resume.

Guide mode commentary

Plain-English narration on every tab explains what each metric means and what to do if it looks off.

Both sides at once

Every term change updates the seller view too — so you never propose something only one party can love.

Structure your next seller-financed deal

Plug in your scenario, move the four levers, and walk into the negotiation knowing exactly which terms hold up for both sides.

Get Started